DILUTION 3000

Venture return & cap table computer

Model EDC-78
Solar / Ambient
DirectSPVFundQuickRound-by-roundFeeCarrySampleCalc
Net proceeds
$4.46M
Net MOIC
22.29x
IRR
55.8%
Final own.
0.553%
One company/manager takes fees and carry